Comp Change Takes Toll on Values in 2020
Allstate Agency Price to 12MM Earned Premium Ratio (National Average)
$0 to $2,000,000
$2,000,001 to $4,000,000
$4,000,001 and up
Simple Average
Low
High
Average Earned Premium
2000
0.199
0.236
0.235
0.202
0.117
0.262
$1,127,399
2001
0.213
0.199
0.208
0.209
0.133
0.311
$1,410,751
2002
0.196
0.199
0.209
0.197
0.119
0.255
$1,715,574
2003
0.189
0.219
0.24
0.199
0.147
0.254
$1,801,519
2004
0.238
0.231
0.236
0.236
0.157
0.393
$1,507,155
2005
0.266
0.228
0.34
0.259
0.175
0.398
$2,305,537
2006
0.289
0.284
0.317
0.298
0.188
0.402
$2,518,924
2007
0.278
0.287
0.339
0.292
0.121
0.456
$2,564,973
2008
0.248
0.289
0.326
0.271
0.145
0.406
$2,249,764
2009
0.231
0.26
0.285
0.247
0.082
0.397
$2,127,297
2010
0.224
0.255
0.289
0.24
0.106
0.353
$2,167,574
2011
0.222
0.243
0.237
0.231
0.12
0.366
$2,206,584
2012
0.213
0.244
0.24
0.229
0.127
0.336
$2,342,175
2013
0.226
0.246
0.288
0.247
0.107
0.349
$2,781,745
2014
0.244
0.263
0.273
0.264
0.107
0.352
$3,263,288
2015
0.208
0.26
0.298
0.251
0.126
0.431
$2,798,118
2016
0.224
0.259
0.288
0.258
0.081
0.378
$3,247,073
2017
0.232
0.25
0.278
0.253
0.118
0.362
$3,099,030
2018
0.226
0.256
0.299
0.261
0.135
0.365
$3,202,644
2019
0.216
0.252
0.274
0.253
0.140
0.358
$3,638,959
2020
0.168
0.226
0.249
0.233
0.100
0.322
$4,102,072
2020 1st QTR
0.224
0.234
0.233
0.233
0.145
0.297
$3,486,112
2020 2nd QTR
0.140
0.241
0.254
0.234
0.100
0.322
$3,590,303
2020 3rd QTR
N/A
0.191
0.264
0.223
0.122
0.296
$5,481,622
2020 4th QTR
N/A
0.230
0.246
0.240
0.162
0.288
$3,817,842
Use the arrows to see agency values over time.
prev
next
Review of 2020
2020 Highlights:
Occurrence | Trend |
---|---|
2020 simple average lowest since 2012 | Negative |
All size groups’ values down compared to 2019 | Negative |
Large sized agencies fall below .250 – first time since 2012 | Negative |
Agency size continues to grow | Positive |
Comp change main culprit for negative value trends in 2020:
Despite significant growth in average agency size since 2012, the lack of growth in agency valuations from a simple average perspective clearly points to the recent compensation change as the culprit.
The average sized agency in 2012 transitioned with PPC LOAN’s financing assistance was only $2,342,175 in earned premium and the simple average at the time was .229. With the average book size in 2020 being $4,102,072, you would expect the simple average to be much higher than its current level of .233.
At the end of the day, agencies can only be valued on GUARANTEED renewal compensation. When Allstate reduced the maximum renewal compensation to 9%, agents immediately lost significant value.
Any commission received above the 9% base is solely a reward to the owner at the time for their efforts in hitting fluid, annually changing business objectives which may not even be received. Just like bonus compensation, there is no ability to include commission income received above the 9% base as part of the business’s enterprise value, as the path to receiving this revenue is subject to change by Allstate on an annual basis.
Any future reduction in Allstate agents guaranteed portion of renewal compensation will have a swift and dramatic effect on agency values.
Fourth Quarter of 2020
Quarter Highlights:
Occurrence | % of deals | Good for values? |
---|---|---|
Seller’s agency was part of a merger transaction | 10% | Yes |
Seller was under constricted timeline due to termination | 20% | No |
Purchaser was an existing agency owner | 30% | Yes |
The presence of existing agents on 30% of acquisitions allowed this quarter’s values to remain right in line with the yearly average for 2020. Mergers were also a positive for agency values, while the slew of terminations continued to be a drag on values. The fact that 20% of agency owners sold under the distress of a shortened sales timeline bestowed on those terminated by Allstate is concerning and something we will have to watch in 2021.
SMALL SIZED AGENCY ANALYSIS $0 to $2,000,000:
No small sized agencies were financed by PPC LOAN in the fourth quarter of 2020, as these agencies have been deemed too risky to add to our quality loan portfolio at this time. PPC LOAN will pursue loan approval for smaller sized agency in instances where the buyer already owns an existing Allstate agency.
WHEN SELLING YOUR ALLSTATE AGENCY – BE A BETTER SALESMAN:
Often, I get a call from an angry Seller who tells me the AAVI is costing them money! They might say their book is worth .270, but the AAVI says .250.
If you are picking up the phone to complain about the Allstate Agency Value Index numbers, then you need to be a better salesman. Let me tell you why: